Where the money comes from and where it goes
In 2026-27 the Government plans to spend HK$843.4 billion p.12 (official document, opens in new tab). Revenue covers HK$765.2 billion of it p.7 (official document, opens in new tab). The Government also borrows HK$160.0 billion in new bonds p.7 (official document, opens in new tab), repays HK$59.7 billion of earlier bonds p.7 (official document, opens in new tab) and adds HK$22.1 billion to its reserves p.7 (official document, opens in new tab).
Unless stated otherwise, figures on this page are 2026-27 Estimates, made by the Government in February 2026.
Revenue pays for most of the spending; new bonds cover the rest
Government revenue (Consolidated Account) and new bonds, flowing to total government expenditure by policy area group, bond repayment and the reserves. 2026-27 Estimate, HK$.
- Recurring revenue
- Volatile or one-off revenue (hatched)
- Borrowing, repayment and reserves (reverse-hatched)
- Policy area groups (colours)
Where it comes from
| Source | Amount | Of revenue |
|---|---|---|
| HK$210.0bn | 27.4% | |
| HK$127.8bn | 16.7% | |
| HK$101.0bn | 13.2% | |
| HK$99.6bn | 13.0% | |
| HK$98.0bn | 12.8% | |
| HK$71.7bn | 9.4% | |
| HK$39.1bn | 5.1% | |
| HK$18.0bn | 2.4% | |
| Government revenue | HK$765.2bn | |
| HK$160.0bn | ||
| Total into the pot | HK$925.2bn |
Where it goes
| Use | Amount | Of spending |
|---|---|---|
| HK$153.1bn | 18.2% | |
| HK$148.1bn | 17.6% | |
| HK$124.9bn | 14.8% | |
| HK$112.0bn | 13.3% | |
| HK$90.1bn | 10.7% | |
| HK$71.5bn | 8.5% | |
| HK$57.0bn | 6.8% | |
| HK$51.3bn | 6.1% | |
| HK$28.0bn | 3.3% | |
| HK$7.4bn | 0.9% | |
| Total government expenditure | HK$843.4bn | |
| HK$59.7bn | ||
| HK$22.1bn | ||
| Total out of the pot | HK$925.2bn |
Taxes are not earmarked, so every band on the left flows into one pot, not straight to a group. The sources on the left are our grouping of the printed revenue lines; together they match the printed total for government revenue to within rounding.
Where the money comes from
The Government's money comes in three kinds:
- Recurring: comes in every year, though it rises and falls with the economy. Examples are profits tax (HK$210.0 billion), stamp duties (HK$101.0 billion) and salaries tax (HK$98.0 billion), plus rates, fees and rents. p.1 (official document, opens in new tab)
- Volatile or one-off: land premium (HK$18.0 billion), investment income on the reserves (HK$39.1 billion, our sum of the operating and capital figures) and one-off transfers (HK$127.8 billion). p.1 (official document, opens in new tab) p.9 (official document, opens in new tab) p.10 (official document, opens in new tab) p.1 (official document, opens in new tab)
- Borrowing: HK$160.0 billion of new bonds. This is financing, so it is not counted as revenue. p.7 (official document, opens in new tab)
This year, one-off transfers bring in more than salaries tax
One-off transfers total HK$127.8 billion. That is HK$29.8 billion more than salaries tax (HK$98.0 billion) and 16.7% of government revenue (our calculation). p.1 (official document, opens in new tab) p.1 (official document, opens in new tab) p.1 (official document, opens in new tab) p.7 (official document, opens in new tab)
There are two parts. First, the Government is moving HK$75 billion of Exchange Fund investment income into the Capital Works Reserve Fund, which pays for building works p.88 (official document, opens in new tab). A second transfer of HK$75 billion is planned for 2027-28 p.88 (official document, opens in new tab). The Estimates record this year's transfer as HK$75,000 million p.1 (official document, opens in new tab).
Second, about HK$37 billion of the Bond Fund's accumulated surplus is being transferred in; the Bond Fund sits outside the Government's consolidated accounts p.87 (official document, opens in new tab). The Government is also bringing back about HK$15.8 billion of unspent money from funds set up outside its accounts p.87 (official document, opens in new tab). Together these are printed as a HK$52.8 billion "one-off transfer from other funds" p.1 (official document, opens in new tab).
Government revenue by category (HK$ million)
| Category | 2024-25Actual | 2025-26Revised estimate | 2026-27Estimate | Change vs revised | % | Source |
|---|---|---|---|---|---|---|
| Recurring: taxes, rates, fees and rents | ||||||
| Profits tax | 177,687.8 | 209,000.0 | 210,000.0 | +1,000.0 | +0.5% | p.1 (official document, opens in new tab) |
| Stamp duties | 63,880.2 | 99,500.0 | 101,000.0 | +1,500.0 | +1.5% | p.1 (official document, opens in new tab) |
| Salaries tax | 88,878.8 | 97,000.0 | 98,000.0 | +1,000.0 | +1.0% | p.1 (official document, opens in new tab) |
| General rates | 32,723.5 | 36,516.0 | 35,183.0 | −1,333.0 | −3.7% | p.2 (official document, opens in new tab) |
| Bets and sweeps tax (betting duty) | 28,511.7 | 28,100.0 | 28,700.0 | +600.0 | +2.1% | p.1 (official document, opens in new tab) |
| Fees, charges and utilities | 21,998.2 | 22,571.2 | 22,190.7 | −380.5 | −1.7% | p.2 (official document, opens in new tab) |
| Fees and Charges | 17,874.6 | 18,559.0 | 18,698.0 | +139.0 | +0.7% | p.2 (official document, opens in new tab) |
| Utilities | 4,123.6 | 4,012.2 | 3,492.7 | −519.5 | −12.9% | p.2 (official document, opens in new tab) |
| Other revenue (dividends, loan repayments, Mark Six, reimbursements, etc.) | 26,444.9 | 25,178.4 | 21,613.7 | −3,564.7 | −14.2% | p.1 (official document, opens in new tab) p.1 (official document, opens in new tab) p.9 (official document, opens in new tab) p.6 (official document, opens in new tab) p.9 (official document, opens in new tab) p.6 (official document, opens in new tab) p.6 (official document, opens in new tab) p.12 (official document, opens in new tab) p.62 (official document, opens in new tab) p.1 (official document, opens in new tab) |
| Returns on equity investments in statutory agencies/corporations | 9,070.8 | 8,371.0 | 7,271.0 | −1,100.0 | −13.1% | p.1 (official document, opens in new tab) |
| Recovery from Housing Authority under the current financial arrangement | 2,656.4 | 1,499.0 | 3,565.0 | +2,066.0 | +137.8% | p.1 (official document, opens in new tab) |
| Loan Fund loan repayments | 1,360.0 | 2,705.0 | 2,982.0 | +277.0 | +10.2% | p.12 (official document, opens in new tab) |
| Recovery of salaries and staff on-costs | 1,783.7 | 2,207.0 | 2,212.0 | +5.0 | +0.2% | p.1 (official document, opens in new tab) |
| Other receipts | 4,333.9 | 5,337.0 | 1,255.0 | −4,082.0 | −76.5% | p.1 (official document, opens in new tab) |
| Recovery of overpayments and losses | 1,900.4 | 1,581.0 | 1,244.0 | −337.0 | −21.3% | p.1 (official document, opens in new tab) |
| Lotteries Fund – Mark Six Lottery | 1,360.0 | 1,188.0 | 1,183.0 | −5.0 | −0.4% | p.62 (official document, opens in new tab) |
| CIF dividends, interest and other receipts from investments/loans | 731.0 | 864.0 | 685.0 | −179.0 | −20.7% | p.9 (official document, opens in new tab) |
| Loan Fund interest on loans | 94.0 | 393.0 | 535.0 | +142.0 | +36.1% | p.12 (official document, opens in new tab) |
| Payments by Trading Funds – transfer of statutory return and interest income | 367.4 | 363.0 | 323.0 | −40.0 | −11.0% | p.1 (official document, opens in new tab) |
| CIF loan repayments | 701.0 | 312.0 | 198.0 | −114.0 | −36.5% | p.9 (official document, opens in new tab) |
| Lotteries Fund – net proceeds of auctions of vehicle registration marks | 58.0 | 49.0 | 50.0 | +1.0 | +2.0% | p.62 (official document, opens in new tab) |
| CWRF donations and contributions | — | 7.6 | 37.7 | +30.0 | +393.0% | p.1 (official document, opens in new tab) |
| Light and fuel in government buildings | 26.0 | 32.0 | 28.0 | −4.0 | −12.5% | p.1 (official document, opens in new tab) |
| Land Fund dividends, interest and other receipts from investments/loans | 1,825.0 | 56.0 | 21.0 | −35.0 | −62.5% | p.6 (official document, opens in new tab) |
| Lotteries Fund donations | 11.0 | 9.0 | 12.0 | +3.0 | +33.3% | p.62 (official document, opens in new tab) |
| Loan Fund surcharges on overdue loan repayments | 6.0 | 6.0 | 6.0 | 0.0 | 0.0% | p.12 (official document, opens in new tab) |
| Payments by Trading Funds – payments for "insurance" premium | 4.9 | 4.9 | 4.9 | 0.0 | 0.0% | p.1 (official document, opens in new tab) |
| Pension contributions | 0.9 | 0.8 | 0.7 | −0.1 | −12.5% | p.1 (official document, opens in new tab) |
| Payments by Trading Funds – reimbursements arising from policy on "insurance" | 0.2 | 0.4 | 0.4 | 0.0 | −4.8% | p.1 (official document, opens in new tab) |
| Repayments of loans and advances | 0.0 | — | — | — | — | p.1 (official document, opens in new tab) |
| CWRF other receipts (donations, contributions and others) | 86.3 | — | — | — | — | p.9 (official document, opens in new tab) |
| DRF refund of grants | 7.0 | 4.0 | — | — | — | p.6 (official document, opens in new tab) |
| ITF refund of grants | 61.0 | 58.0 | — | — | — | p.6 (official document, opens in new tab) |
| CWRF other receipts | — | 130.6 | — | — | — | p.1 (official document, opens in new tab) |
| Government rent, land licences and property rents | 18,199.6 | 18,994.0 | 19,968.0 | +974.0 | +5.1% | p.1 (official document, opens in new tab) |
| Government rents charged at 3% of rateable values (Cap. 515) | 13,035.4 | 13,921.0 | 14,401.0 | +480.0 | +3.4% | p.1 (official document, opens in new tab) |
| Government land licences, Government rents (other than 3% rent) and rents from short term tenancies | 2,783.6 | 2,634.0 | 2,776.0 | +142.0 | +5.4% | p.1 (official document, opens in new tab) |
| Rents from government properties | 1,219.7 | 1,251.0 | 1,598.0 | +347.0 | +27.7% | p.1 (official document, opens in new tab) |
| Rents from government quarters | 1,160.9 | 1,188.0 | 1,193.0 | +5.0 | +0.4% | p.1 (official document, opens in new tab) |
| Personal assessment | 8,223.3 | 8,900.0 | 9,000.0 | +100.0 | +1.1% | p.1 (official document, opens in new tab) |
| Motor vehicle first registration tax | 4,744.7 | 4,890.0 | 8,880.0 | +3,990.0 | +81.6% | p.2 (official document, opens in new tab) |
| Duties (tobacco, liquor, hydrocarbon oil) | 7,330.6 | 8,116.0 | 8,358.7 | +242.7 | +3.0% | p.2 (official document, opens in new tab) |
| Royalties, concessions, fines and penalties | 6,693.1 | 7,565.6 | 7,937.6 | +372.0 | +4.9% | p.2 (official document, opens in new tab) |
| Royalties and Concessions | 4,681.6 | 5,406.8 | 5,964.8 | +558.0 | +10.3% | p.2 (official document, opens in new tab) |
| Fines, Forfeitures and Penalties | 2,011.4 | 2,158.8 | 1,972.8 | −186.0 | −8.6% | p.2 (official document, opens in new tab) |
| Other internal revenue (air passenger departure tax, hotel accommodation tax, estate duty) | 2,289.3 | 3,844.0 | 5,296.0 | +1,452.0 | +37.8% | p.1 (official document, opens in new tab) |
| Air passenger departure tax | 2,279.3 | 3,066.0 | 4,396.0 | +1,330.0 | +43.4% | p.1 (official document, opens in new tab) |
| Hotel accommodation tax | — | 770.0 | 800.0 | +30.0 | +3.9% | p.1 (official document, opens in new tab) |
| Estate duty | 10.1 | 8.0 | 100.0 | +92.0 | +1,150.0% | p.1 (official document, opens in new tab) |
| Property tax | 3,983.7 | 4,100.0 | 4,200.0 | +100.0 | +2.4% | p.1 (official document, opens in new tab) |
| Subtotal (our calculation) | 491,589.5 | 574,275.2 | 580,327.7 | +6,052.5 | +1.1% | p.1 (official document, opens in new tab) p.2 (official document, opens in new tab) p.1 (official document, opens in new tab) p.1 (official document, opens in new tab) p.9 (official document, opens in new tab) p.6 (official document, opens in new tab) p.9 (official document, opens in new tab) p.6 (official document, opens in new tab) p.6 (official document, opens in new tab) p.12 (official document, opens in new tab) p.62 (official document, opens in new tab) p.1 (official document, opens in new tab) |
| Volatile or one-off | ||||||
| One-off transfers (Exchange Fund, Bond Fund surplus, funds outside the accounts) | 15,000.0 | 61,500.0 | 127,830.0 | +66,330.0 | +107.9% | p.1 (official document, opens in new tab) p.1 (official document, opens in new tab) |
| Transfer from Exchange Fund (investment income) | — | — | 75,000.0 | — | — | p.1 (official document, opens in new tab) |
| One-off transfer from other funds (funds outside the Government's accounts, incl. Bond Fund surplus) | 15,000.0 | 61,500.0 | 52,830.0 | −8,670.0 | −14.1% | p.1 (official document, opens in new tab) |
| Investment income (fiscal reserves) | 44,717.9 | 35,486.8 | 39,076.0 | +3,589.2 | +10.1% | p.1 (official document, opens in new tab) p.9 (official document, opens in new tab) p.6 (official document, opens in new tab) p.9 (official document, opens in new tab) p.4 (official document, opens in new tab) p.6 (official document, opens in new tab) p.6 (official document, opens in new tab) p.12 (official document, opens in new tab) p.62 (official document, opens in new tab) p.1 (official document, opens in new tab) |
| Land Fund investment income (incl. Future Fund returns brought back) | 31,000.0 | 18,500.0 | 20,000.0 | +1,500.0 | +8.1% | p.6 (official document, opens in new tab) |
| Investment income and interest (GRA) | 5,404.0 | 7,552.0 | 9,561.0 | +2,009.0 | +26.6% | p.1 (official document, opens in new tab) |
| CWRF investment income | 3,639.9 | 4,174.8 | 3,968.0 | −206.8 | −5.0% | p.9 (official document, opens in new tab) p.1 (official document, opens in new tab) |
| CSPRF investment income | 2,072.0 | 2,549.0 | 2,903.0 | +354.0 | +13.9% | p.4 (official document, opens in new tab) |
| Lotteries Fund investment income | 862.0 | 1,041.0 | 1,107.0 | +66.0 | +6.3% | p.62 (official document, opens in new tab) |
| ITF investment income | 984.0 | 869.0 | 734.0 | −135.0 | −15.5% | p.6 (official document, opens in new tab) |
| CIF investment income | 526.0 | 539.0 | 522.0 | −17.0 | −3.2% | p.9 (official document, opens in new tab) |
| Loan Fund investment income | 225.0 | 255.0 | 272.0 | +17.0 | +6.7% | p.12 (official document, opens in new tab) |
| DRF investment income | 5.0 | 7.0 | 9.0 | +2.0 | +28.6% | p.6 (official document, opens in new tab) |
| Land premium | 13,601.7 | 17,500.0 | 18,000.0 | +500.0 | +2.9% | p.9 (official document, opens in new tab) p.1 (official document, opens in new tab) |
| Subtotal (our calculation) | 73,319.7 | 114,486.8 | 184,906.0 | +70,419.2 | +61.5% | p.1 (official document, opens in new tab) p.1 (official document, opens in new tab) p.1 (official document, opens in new tab) p.9 (official document, opens in new tab) p.6 (official document, opens in new tab) p.9 (official document, opens in new tab) p.4 (official document, opens in new tab) p.6 (official document, opens in new tab) p.6 (official document, opens in new tab) p.12 (official document, opens in new tab) p.62 (official document, opens in new tab) |
| Government revenue | 564,908.9 | 688,762.0 | 765,234.0 | +76,472.0 | +11.1% | p.2 (official document, opens in new tab) p.7 (official document, opens in new tab) |
| Borrowing (not counted as revenue) | ||||||
| Proceeds from new government bonds | 130,036.0 | 155,000.0 | 160,000.0 | +5,000.0 | +3.2% | p.2 (official document, opens in new tab) p.7 (official document, opens in new tab) |
"Change vs revised" is the 2026-27 estimate minus the 2025-26 revised estimate (our calculation). Categories are our grouping of the printed revenue lines; select a category to see each line and its source. 2024-25 actuals come from the Government's audited accounts.
Land premium is hard to predict
Land premium is the most volatile source of revenue. It was HK$13.6 billion in 2024-25 (actual) and HK$17.5 billion in 2025-26 (revised estimate). The 2026-27 estimate is HK$18.0 billion, only 2.4% of government revenue (our calculation). p.9 (official document, opens in new tab) p.1 (official document, opens in new tab) p.7 (official document, opens in new tab)
The provisional 2025-26 result came in HK$1.1 billion above the revised estimate (provisional actual). web (official document, opens in new tab)
The Medium Range Forecast assumes that from 2027-28 land premium rises step by step until it reaches 2% of GDP p.10 (official document, opens in new tab). By comparison, this year's estimate of HK$18.0 billion is about 0.5% of 2026 GDP (our calculation) p.1 (official document, opens in new tab) p.11 (official document, opens in new tab). If land premium stays near this year's level, revenue in later years will fall short of the forecast. See the next few years
Where the money goes
The biggest policy area group is Health: HK$153.1 billion, or 18.2% of total government expenditure (our calculation). Social Welfare grows fastest, up 14.4% on the 2025-26 revised estimate. p.12 (official document, opens in new tab)
Total government expenditure by policy area group (HK$ million)
The change in HK$ million is our calculation; the percentage is the nominal change printed in the Budget.
How the sums work
What are the operating and capital accounts?
The Budget keeps two accounts. The operating account covers day-to-day spending such as civil service pay, subventions and social security. The capital account covers building works, loans and other one-off spending, including interest on bonds. Land premium and the Exchange Fund transfer are capital revenue.
| Revenue | Expenditure | Surplus / (deficit) | Source | |
|---|---|---|---|---|
| Operating account | HK$652.1bn | HK$640.2bn | HK$11.9bn | p.7 (official document, opens in new tab) |
| Capital account | HK$113.1bn | HK$203.2bn | −HK$90.1bn | p.7 (official document, opens in new tab) |
| Total | HK$765.2bn | HK$843.4bn | −HK$78.2bn | p.7 (official document, opens in new tab) |
This year the operating account has a surplus of HK$11.9 billion, but the capital account has a deficit of HK$90.1 billion, mainly because of large building works. Money raised from bonds goes into the Capital Works Reserve Fund, which pays for these works. p.7 (official document, opens in new tab)
What is the difference between government and public expenditure?
This site uses government expenditure: the General Revenue Account plus five funds, including the Capital Works Reserve Fund. Public expenditure also adds the Housing Authority and the trading funds.
- General Revenue Account
- HK$648.4bn p.4 (official document, opens in new tab)
- Capital Works Reserve Fund
- HK$173.0bn p.4 (official document, opens in new tab)
- Capital Investment, Innovation and Technology, Loan and Lotteries Funds (our calculation)
- HK$22.0bn p.4 (official document, opens in new tab)
- Government expenditure
- HK$843.4bn p.4 (official document, opens in new tab)
- Add: trading funds
- HK$4.3bn p.4 (official document, opens in new tab)
- Add: Housing Authority
- HK$57.1bn p.4 (official document, opens in new tab)
- Public expenditure
- HK$904.7bn p.4 (official document, opens in new tab)
That is why the Housing group is only HK$7.4 billion of government expenditure but HK$64.5 billion of public expenditure, which includes the Housing Authority. p.12 (official document, opens in new tab) p.11 (official document, opens in new tab)
How are government bonds counted?
Money raised from bonds is financing, not revenue, and repaying the principal is not spending. So the Budget first works out the deficit before bonds, then adds bond proceeds and subtracts repayments to get the surplus after bonds. That is the figure that changes the fiscal reserves. Interest on bonds counts as capital expenditure.
- Government revenue
- HK$765.2bn p.7 (official document, opens in new tab)
- Less: government expenditure
- −HK$843.4bn p.7 (official document, opens in new tab)
- Deficit before bonds
- −HK$78.2bn p.7 (official document, opens in new tab)
- Add: new bonds
- HK$160.0bn p.7 (official document, opens in new tab)
- Less: repaying earlier bonds
- −HK$59.7bn p.7 (official document, opens in new tab)
- Surplus after bonds
- HK$22.1bn p.7 (official document, opens in new tab)
The fiscal reserves are expected to grow from HK$657.2 billion on 1 April 2026 to HK$679.3 billion on 31 March 2027 p.3 (official document, opens in new tab) p.7 (official document, opens in new tab). The 1 April figure is the Budget's February estimate; the provisional outturn, published in April 2026, was HK$665.5 billion web (official document, opens in new tab). The estimate and the forecasts build on the February figure.
The Bond Fund (the Government Bond Programme) sits outside the Government's consolidated accounts, so when its accumulated surplus is transferred in, it counts as one-off revenue.